2b. Consolidated statement of changes in equity

Issued capital

Share premium reserve

Reserve for actuarial results

Reserve for conditionally granted shares

Retained earnings

Profit for the year after tax

Total equity

x € 1 million

Balance at 1 January 2024

8.1

300.2

-64.0

0.2

79.4

59.7

383.6

1

Profit after tax

-

-

-

-

-

90.0

90.0

2a

Other comprehensive income

-

-

0.0

-

-

-

0.0

Comprehensive income for the reporting period:

-

-

0.0

-

-

90.0

90.0

1

Retained earnings (result appropriation 2023

-

-

-

-

59.7

-59.7

-

6.21

Dividend payment (result appropriation 2023

0.2

13.1

-

-

-23.9

-

-10.6

6.29

Equity-settled share-based payments

-

-

-

0.0

-

-

0.0

Total transactions with owners

0.2

13.1

-

0.0

35.8

-59.7

-10.6

Total movements in equity

0.2

13.1

0.0

0.0

35.8

30.3

79.4

Balance at 31 December 2024

8.3

313.3

-64.0

0.2

115.2

90.0

463.0